Epstein File EFTA01122413: Virgin, Driver and Payroll (DS9)

Epstein Index›Documents›EFTA01122413

💨IMPACT LEVEL 1 — MEH

Epstein File EFTA01122413: Virgin, Driver and Payroll (DS9)

Financial RecordDate unavailableEFTA011224131 keyword hits

0

views

0

shares

0

reactions

0

persons

4

keywords

9

excerpts

This document contains financial projections and valuation data for multiple properties in the Virgin Islands and Caribbean region, including Village Cay, Virgin Gorda, and St. Maarten. The spreadsheet includes revenue growth assumptions, debt information, and expense calculations with various percentage rates and dollar amounts ranging from millions to hundreds of thousands.

👤 Named in This Document

No named persons linked yet

🔑 Evidence Keywords

virgin driver payroll yacht

📋 Key Excerpts9

PersonKeyword

Excerpt 1

847,829 $ 518,746 $ 313,246 8.5% 8.5% $ 3,377,000 $ 6,623,000 Village Cay $ 14,000,000 $ 1,117,941 $ 219,858 $ (141,848) 8.0% 8.5% $ 6,925,000 $ 7,075,000 **Virgin**

Excerpt 2

Village Cay MOF III 14,000,000 14,000,000 BVI Begin Year 2 with 3% growth rate for both Revenue and Expenses **Virgin** Gorda MOF III Land and tenant leases

Excerpt 3

II 10.9% 8.5% (18,000,000) Yes 95% (80,868,750) 17.0% 25.1% Village Caj 21.4% MOF III 11.4% 8.5% (14,000,000) Yes 90% (76,612,500) 18.0% 28.1% 23.8% **Virgin**